I want to receive the deals!

  • This field is for validation purposes and should be left unchanged.

4566 Rangeline Rd. Memphis, TN 38127 For Sale

  • $135,000
  • 3 beds
  • 1 baths
  • 854 sqft

This fully renovated 3 bed 1 bath house is coming soon! This home is a perfect investment property as it may garner over 14% return. The builder is offering a 12 month warranty to cover any repairs that may pop up in the first year of ownership. They are also covering the tenant placement fee so when you close you can jump right into your turn key rental property! This property is close to amenities, schools, and the local large employers.

investment analysis for 4566 Range line Rd, Memphis TN 38127:

Property Price $135,000
Down Payment (20%) $26,000
Loan Amount $104,000
Interest Rate 6.5%
Loan Term 30 years
Monthly Rent $1,300
Monthly Mortgage Payment $657.72
Property Management Fee (8%) $104
Annual Taxes $599
Annual Insurance $1,000
Monthly Maintenance (5%) $65
Monthly Vacancy (2%) $26
Total Monthly Operating Expenses $328.25
Total Monthly Expenses $985.97
Monthly Cash Flow $314.03
Annual Cash Flow $3,768.36
Cash-on-Cash ROI 14.49%

 

* This is only a projection. Each investor must do their own due diligence with their own funding sources. We use the standard 20% down payment conventional loan. Interest rates fluctuate and terms differ from lender to lender, so we recommend working with your own professionals to get more accurate numbers based on your investment lending sources.

Call us today to book a walk through on your next investment 901-808-8448!!

Price:
$135,000
Address:
4566 Rangeline Rd
Memphis, TN 38127
Square Feet:
854
Lot Size:
5,591
Bedrooms:
3
Bathrooms:
1
Terms:
For Sale
Property Type:
Home
Year Built:
1961
Const. Type:
Frame

Call 𝟵𝟬𝟭-𝟴𝟬𝟴-𝟴𝟰𝟰𝟴 for more details

Property Location